June 30, 2021 | December 31, 2020 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 735,387 | $ | 925,276 | |||||||
Restricted cash | 52,295 | 20,544 | |||||||||
Short-term investments | 29,605 | 131,561 | |||||||||
Accounts receivable, net of allowances for credit losses of $204 and $160 | 84,757 | 54,719 | |||||||||
Inventory | 249,003 | 49,158 | |||||||||
Loans held for sale | 51,643 | 42,539 | |||||||||
Prepaid expenses | 18,028 | 12,131 | |||||||||
Other current assets | 7,152 | 4,898 | |||||||||
Total current assets | 1,227,870 | 1,240,826 | |||||||||
Property and equipment, net | 53,907 | 43,988 | |||||||||
Right-of-use assets, net | 58,144 | 44,149 | |||||||||
Long-term investments | 36,085 | 11,922 | |||||||||
Goodwill | 407,228 | 9,186 | |||||||||
Intangibles, net | 203,782 | 1,830 | |||||||||
Other assets, noncurrent | 14,059 | 8,619 | |||||||||
Total assets | $ | 2,001,075 | $ | 1,360,520 | |||||||
Liabilities, mezzanine equity, and stockholders' equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 26,095 | $ | 5,644 | |||||||
Accrued liabilities | 102,345 | 69,460 | |||||||||
Other payables | 17,367 | 13,184 | |||||||||
Warehouse credit facilities | 46,425 | 39,029 | |||||||||
Secured revolving credit facility | 123,770 | 23,949 | |||||||||
Convertible senior notes, net | 23,428 | 22,482 | |||||||||
Lease liabilities | 14,633 | 11,973 | |||||||||
Total current liabilities | 354,063 | 185,721 | |||||||||
Lease liabilities and deposits, noncurrent | 60,958 | 49,339 | |||||||||
Convertible senior notes, net, noncurrent | 1,211,517 | 488,268 | |||||||||
Payroll tax liabilities, noncurrent | 7,841 | 6,812 | |||||||||
Deferred tax liabilities | 1,254 | — | |||||||||
Total liabilities | 1,635,633 | 730,140 | |||||||||
Series A convertible preferred stock—par value $0.001 per share; 10,000,000 shares authorized; 40,000 shares issued and outstanding | 39,846 | 39,823 | |||||||||
Stockholders’ equity | |||||||||||
Common stock—par value $0.001 per share; 500,000,000 shares authorized; 104,838,095 and 103,000,594 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively | 105 | 103 | |||||||||
Additional paid-in capital | 651,627 | 860,556 | |||||||||
Accumulated other comprehensive income | 77 | 211 | |||||||||
Accumulated deficit | (326,213) | (270,313) | |||||||||
Total stockholders’ equity | 325,596 | 590,557 | |||||||||
Total liabilities, mezzanine equity, and stockholders’ equity | $ | 2,001,075 | $ | 1,360,520 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Service | $ | 298,870 | $ | 141,135 | $ | 474,463 | $ | 252,613 | |||||||||||||||
Product | 172,445 | 72,530 | 265,171 | 152,047 | |||||||||||||||||||
Total revenue | 471,315 | 213,665 | 739,634 | 404,660 | |||||||||||||||||||
Cost of revenue(1) | |||||||||||||||||||||||
Service | 177,762 | 93,891 | 312,613 | 192,259 | |||||||||||||||||||
Product | 167,417 | 73,735 | 258,527 | 153,483 | |||||||||||||||||||
Total cost of revenue | 345,179 | 167,626 | 571,140 | 345,742 | |||||||||||||||||||
Gross profit | 126,136 | 46,039 | 168,494 | 58,918 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Technology and development(1) | 41,488 | 17,961 | 69,166 | 38,235 | |||||||||||||||||||
Marketing(1) | 55,398 | 9,482 | 67,200 | 35,190 | |||||||||||||||||||
General and administrative(1) | 59,567 | 23,022 | 96,957 | 47,349 | |||||||||||||||||||
Total operating expenses | 156,453 | 50,465 | 233,323 | 120,774 | |||||||||||||||||||
Loss from operations | (30,317) | (4,426) | (64,829) | (61,856) | |||||||||||||||||||
Interest income | 135 | 437 | 293 | 1,540 | |||||||||||||||||||
Interest expense | (2,813) | (2,665) | (4,151) | (5,109) | |||||||||||||||||||
Income tax benefit | 5,052 | — | 5,052 | — | |||||||||||||||||||
Other income (expense), net | 65 | 43 | (27) | (1,303) | |||||||||||||||||||
Net loss | $ | (27,878) | $ | (6,611) | $ | (63,662) | $ | (66,728) | |||||||||||||||
Dividends on convertible preferred stock | (1,877.865) | (1,284) | (4,213.733) | (1,284) | |||||||||||||||||||
Net loss attributable to common stock—basic and diluted | $ | (29,756) | $ | (7,895) | $ | (67,876) | $ | (68,012) | |||||||||||||||
Net loss per share attributable to common stock—basic and diluted | $ | (0.29) | $ | (0.08) | $ | (0.65) | $ | (0.71) | |||||||||||||||
Weighted average shares to compute net loss per share attributable to common stock—basic and diluted | 104,391,337 | 98,785,318 | 103,912,212 | 96,114,012 | |||||||||||||||||||
Net Loss | $ | (27,878) | $ | (6,611) | $ | (63,662) | $ | (66,728) | |||||||||||||||
Other comprehensive income (loss) | |||||||||||||||||||||||
Foreign currency translation adjustments | $ | 0.246 | $ | 3 | $ | (0.414) | $ | (22) | |||||||||||||||
Unrealized gain (loss) on available-for-sale debt securities | 84 | (137) | 134 | 421 | |||||||||||||||||||
Comprehensive loss | $ | (27,794) | $ | (6,745) | $ | (63,528) | $ | (66,329) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Cost of revenue | $ | 3,758 | $ | 1,769 | $ | 6,736 | $ | 3,407 | |||||||||||||||
Technology and development | 5,771 | 3,124 | 11,532 | 6,772 | |||||||||||||||||||
Marketing | 535 | 352 | 1,078 | 727 | |||||||||||||||||||
General and administrative | 3,679 | 1,960 | 6,981 | 3,510 | |||||||||||||||||||
Total | $ | 13,743 | $ | 7,205 | $ | 26,327 | $ | 14,416 |
Six Months Ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
Operating Activities | |||||||||||
Net loss | $ | (63,662) | $ | (66,728) | |||||||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||||||
Depreciation and amortization | 18,018 | 6,865 | |||||||||
Stock-based compensation | 26,327 | 14,416 | |||||||||
Amortization of debt discount and issuance costs | 2,203 | 3,477 | |||||||||
Non-cash lease expense | 5,448 | 4,522 | |||||||||
Impairment costs | — | 1,420 | |||||||||
Net loss (gain) on IRLCs, forward sales commitments, and loans held for sale | 238 | (1,928) | |||||||||
Other | 169 | (218) | |||||||||
Change in assets and liabilities: | |||||||||||
Accounts receivable, net | (22,312) | (14,959) | |||||||||
Inventory | (199,845) | 65,153 | |||||||||
Prepaid expenses and other assets | (7,137) | 6,827 | |||||||||
Accounts payable | 15,766 | 1,040 | |||||||||
Accrued liabilities, other payables, deferred tax liabilities, and payroll tax liabilities, noncurrent | 26,915 | 13,819 | |||||||||
Lease liabilities | (6,144) | (5,481) | |||||||||
Origination of loans held for sale | (488,274) | (294,076) | |||||||||
Proceeds from sale of loans originated as held for sale | 478,652 | 274,595 | |||||||||
Net cash (used in) provided by operating activities | (213,638) | 8,744 | |||||||||
Investing activities | |||||||||||
Purchases of property and equipment | (13,580) | (6,072) | |||||||||
Purchases of investments | (104,877) | (88,724) | |||||||||
Sales of investments | 89,536 | 3,183 | |||||||||
Maturities of investments | 92,843 | 40,351 | |||||||||
Cash paid for acquisition | (608,000) | — | |||||||||
Net cash used in investing activities | (544,078) | (51,262) | |||||||||
Financing activities | |||||||||||
Proceeds from the issuance of convertible preferred stock, net of issuance costs | — | 39,801 | |||||||||
Proceeds from the issuance of common stock, net of issuance costs | — | 69,701 | |||||||||
Proceeds from the issuance of common stock pursuant to employee equity plans | 12,496 | 11,052 | |||||||||
Tax payments related to net share settlements on restricted stock units | (16,530) | (6,065) | |||||||||
Borrowings from warehouse credit facilities | 464,250 | 290,891 | |||||||||
Repayments to warehouse credit facilities | (456,854) | (271,627) | |||||||||
Borrowings from secured revolving credit facility | 230,608 | 39,587 | |||||||||
Repayments to secured revolving credit facility | (130,788) | (36,816) | |||||||||
Proceeds from issuance of convertible senior notes, net of issuance costs | 561,529 | — | |||||||||
Purchases of capped calls related to convertible senior notes | (62,647) | — | |||||||||
Payments for repurchases and conversions of convertible senior notes | (1,925) | — | |||||||||
Other payables—deposits held in escrow | 97 | 19,056 | |||||||||
Principal payments under finance lease obligations | (353) | (30) | |||||||||
Cash paid for secured revolving credit facility issuance costs | (305) | (4) | |||||||||
Net cash provided by financing activities | 599,578 | 155,546 | |||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | — | (22) | |||||||||
Net change in cash, cash equivalents, and restricted cash | (158,138) | 113,006 | |||||||||
Cash, cash equivalents, and restricted cash: | |||||||||||
Beginning of period | 945,820 | 247,448 | |||||||||
End of period | 787,682 | 360,454 | |||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Jun. 30, 2021 | Mar. 31, 2021 | Dec. 31, 2020 | Sep. 30 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||
Monthly average visitors (in thousands) | 48,437 | 46,202 | 44,135 | 49,258 | 42,537 | 35,519 | 30,595 | 35,633 | 36,557 | ||||||||||||||||||||||||||||||||||||||||||||
Real estate services transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Brokerage | 21,006 | 14,317 | 16,951 | 18,980 | 13,828 | 10,751 | 13,122 | 16,098 | 15,580 | ||||||||||||||||||||||||||||||||||||||||||||
Partner | 4,597 | 3,944 | 4,940 | 5,180 | 2,691 | 2,479 | 2,958 | 3,499 | 3,357 | ||||||||||||||||||||||||||||||||||||||||||||
Total | 25,603 | 18,261 | 21,891 | 24,160 | 16,519 | 13,230 | 16,080 | 19,597 | 18,937 | ||||||||||||||||||||||||||||||||||||||||||||
Real estate services revenue per transaction | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Brokerage | $ | 11,307 | $ | 10,927 | $ | 10,751 | $ | 10,241 | $ | 9,296 | $ | 9,520 | $ | 9,425 | $ | 9,075 | $ | 9,332 | |||||||||||||||||||||||||||||||||||
Partner | 3,195 | 3,084 | 3,123 | 2,988 | 2,417 | 2,535 | 2,369 | 2,295 | 2,218 | ||||||||||||||||||||||||||||||||||||||||||||
Aggregate | 9,850 | 9,233 | 9,030 | 8,686 | 8,175 | 8,211 | 8,127 | 7,865 | 8,071 | ||||||||||||||||||||||||||||||||||||||||||||
Aggregate home value of real estate services transactions (in millions) | $ | 14,612 | $ | 9,621 | $ | 11,478 | $ | 12,207 | $ | 7,576 | $ | 6,098 | $ | 7,588 | $ | 9,157 | $ | 8,986 | |||||||||||||||||||||||||||||||||||
U.S. market share by value | 1.18 | % | 1.16 | % | 1.04 | % | 1.04 | % | 0.94 | % | 0.92 | % | 0.95 | % | 0.96 | % | 0.94 | % | |||||||||||||||||||||||||||||||||||
Revenue from top-10 Redfin markets as a percentage of real estate services revenue | 64 | % | 62 | % | 63 | % | 63 | % | 63 | % | 61 | % | 62 | % | 63 | % | 64 | % | |||||||||||||||||||||||||||||||||||
Average number of lead agents | 2,456 | 2,277 | 1,981 | 1,820 | 1,399 | 1,826 | 1,526 | 1,579 | 1,603 | ||||||||||||||||||||||||||||||||||||||||||||
RedfinNow homes sold | 292 | 171 | 83 | 37 | 162 | 171 | 212 | 168 | 80 | ||||||||||||||||||||||||||||||||||||||||||||
Revenue per RedfinNow home sold | $ | 570,930 | $ | 525,173 | $ | 471,551 | $ | 504,583 | $ | 444,690 | $ | 461,916 | $ | 466,939 | $ | 476,770 | $ | 498,083 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Real estate services (brokerage) | $ | 237,511 | $ | 128,543 | $ | 393,957 | $ | 230,894 | |||||||||||||||
Real estate services (partner) | 14,688 | 6,506 | 26,851 | 12,791 | |||||||||||||||||||
Properties revenue | 172,445 | 72,184 | 265,171 | 151,282 | |||||||||||||||||||
Rentals revenue | 42,548 | — | 42,548 | — | |||||||||||||||||||
Other revenue | 8,521 | 7,246 | 17,878 | 11,496 | |||||||||||||||||||
Intercompany elimination | (4,398) | (814) | (6,771) | (1,803) | |||||||||||||||||||
Total revenue | $ | 471,315 | $ | 213,665 | $ | 739,634 | $ | 404,660 | |||||||||||||||
Cost of revenue | |||||||||||||||||||||||
Real estate services | $ | 164,125 | $ | 88,799 | $ | 292,342 | $ | 182,361 | |||||||||||||||
Properties | 167,420 | 73,348 | 258,551 | 152,647 | |||||||||||||||||||
Rentals | 7,570 | — | 7,570 | — | |||||||||||||||||||
Other | 10,462 | 6,293 | 19,448 | 12,537 | |||||||||||||||||||
Intercompany elimination | (4,398) | (814) | (6,771) | (1,803) | |||||||||||||||||||
Total cost of revenue | $ | 345,179 | $ | 167,626 | $ | 571,140 | $ | 345,742 | |||||||||||||||
Gross profit | |||||||||||||||||||||||
Real estate services | $ | 88,074 | $ | 46,250 | $ | 128,466 | $ | 61,324 | |||||||||||||||
Properties | 5,025 | (1,164) | 6,620 | (1,365) | |||||||||||||||||||
Rentals | 34,978 | — | 34,978 | — | |||||||||||||||||||
Other | (1,941) | 953 | (1,570) | (1,041) | |||||||||||||||||||
Total gross profit | $ | 126,136 | $ | 46,039 | $ | 168,494 | $ | 58,918 | |||||||||||||||
Gross margin (percentage of revenue) | |||||||||||||||||||||||
Real estate services | 34.9 | % | 34.2 | % | 30.5 | % | 25.2 | % | |||||||||||||||
Properties | 2.9 | (1.6) | 2.5 | (0.9) | |||||||||||||||||||
Rentals | 82.2 | — | 82.2 | — | |||||||||||||||||||
Other | (22.8) | 13.2 | (8.8) | (9.1) | |||||||||||||||||||
Total gross margin | 26.8 | 21.5 | 22.8 | 14.6 |