September 30, 2021 | December 31, 2020 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 562,714 | $ | 925,276 | |||||||
Restricted cash | 74,532 | 20,544 | |||||||||
Short-term investments | 28,578 | 131,561 | |||||||||
Accounts receivable, net of allowances for credit losses of $933 and $160 | 91,932 | 54,719 | |||||||||
Inventory | 435,144 | 49,158 | |||||||||
Loans held for sale | 42,762 | 42,539 | |||||||||
Prepaid expenses | 19,155 | 12,131 | |||||||||
Other current assets | 8,537 | 4,898 | |||||||||
Total current assets | 1,263,354 | 1,240,826 | |||||||||
Property and equipment, net | 55,535 | 43,988 | |||||||||
Right-of-use assets, net | 55,757 | 44,149 | |||||||||
Long-term investments | 53,488 | 11,922 | |||||||||
Goodwill | 407,228 | 9,186 | |||||||||
Intangibles, net | 194,856 | 1,830 | |||||||||
Other assets, noncurrent | 13,129 | 8,619 | |||||||||
Total assets | $ | 2,043,347 | $ | 1,360,520 | |||||||
Liabilities, mezzanine equity, and stockholders' equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 10,075 | $ | 5,644 | |||||||
Accrued liabilities | 102,027 | 69,460 | |||||||||
Other payables | 16,766 | 13,184 | |||||||||
Warehouse credit facilities | 39,825 | 39,029 | |||||||||
Secured revolving credit facility | 199,627 | 23,949 | |||||||||
Convertible senior notes, net | 23,243 | 22,482 | |||||||||
Lease liabilities | 14,793 | 11,973 | |||||||||
Total current liabilities | 406,356 | 185,721 | |||||||||
Lease liabilities, noncurrent | 57,759 | 49,339 | |||||||||
Convertible senior notes, net, noncurrent | 1,212,767 | 488,268 | |||||||||
Payroll tax liabilities, noncurrent | 7,841 | 6,812 | |||||||||
Deferred tax liabilities | 883 | — | |||||||||
Total liabilities | 1,685,606 | 730,140 | |||||||||
Series A convertible preferred stock—par value $0.001 per share; 10,000,000 shares authorized; 40,000 shares issued and outstanding | 39,857 | 39,823 | |||||||||
Stockholders’ equity | |||||||||||
Common stock—par value $0.001 per share; 500,000,000 shares authorized; 105,375,935 and 103,000,594 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively | 105 | 103 | |||||||||
Additional paid-in capital | 662,894 | 860,556 | |||||||||
Accumulated other comprehensive income | 47 | 211 | |||||||||
Accumulated deficit | (345,162) | (270,313) | |||||||||
Total stockholders’ equity | 317,884 | 590,557 | |||||||||
Total liabilities, mezzanine equity, and stockholders’ equity | $ | 2,043,347 | $ | 1,360,520 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Service | $ | 301,657 | $ | 217,280 | $ | 776,120 | $ | 469,893 | |||||||||||||||
Product | 238,417 | 19,636 | 503,588 | 171,683 | |||||||||||||||||||
Total revenue | 540,074 | 236,916 | 1,279,708 | 641,576 | |||||||||||||||||||
Cost of revenue(1) | |||||||||||||||||||||||
Service | 174,267 | 122,583 | 486,880 | 314,842 | |||||||||||||||||||
Product | 238,505 | 21,261 | 497,032 | 174,744 | |||||||||||||||||||
Total cost of revenue | 412,772 | 143,844 | 983,912 | 489,586 | |||||||||||||||||||
Gross profit | 127,302 | 93,072 | 295,796 | 151,990 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Technology and development(1) | 43,658 | 22,452 | 112,824 | 60,687 | |||||||||||||||||||
Marketing(1) | 49,143 | 12,421 | 116,343 | 47,611 | |||||||||||||||||||
General and administrative(1) | 54,395 | 21,190 | 151,352 | 68,539 | |||||||||||||||||||
Total operating expenses | 147,196 | 56,063 | 380,519 | 176,837 | |||||||||||||||||||
Loss from operations | (19,894) | 37,009 | (84,723) | (24,847) | |||||||||||||||||||
Interest income | 178 | 319 | 472 | 1,859 | |||||||||||||||||||
Interest expense | (3,672) | (2,522) | (7,822) | (7,631) | |||||||||||||||||||
Income tax benefit | 311 | — | 5,363 | — | |||||||||||||||||||
Other income (expense), net | 4,128 | (640) | 4,099 | (1,943) | |||||||||||||||||||
Net (loss) income | $ | (18,949) | $ | 34,166 | $ | (82,611) | $ | (32,562) | |||||||||||||||
Dividends on convertible preferred stock | (1,662) | (1,530) | (5,875) | (2,814) | |||||||||||||||||||
Undistributed earnings attributable to participating securities | $ | — | $ | (653) | $ | — | $ | — | |||||||||||||||
Net (loss) income attributable to common stock—basic and diluted | $ | (20,611) | $ | 31,983 | $ | (88,486) | $ | (35,376) | |||||||||||||||
Net (loss) income per share attributable to common stock—basic | $ | (0.20) | $ | 0.32 | $ | (0.85) | $ | (0.36) | |||||||||||||||
Weighted-average shares to compute net (loss) income per share attributable to common stock—basic | 105,144,872 | 99,840,144 | 104,327,614 | 97,365,122 | |||||||||||||||||||
Net (loss) income per share attributable to common stock—diluted | $ | (0.20) | $ | 0.30 | $ | (0.85) | $ | (0.36) | |||||||||||||||
Weighted-average shares to compute net (loss) income per share attributable to common stock—diluted | 105,144,872 | 107,607,711 | 104,327,614 | 97,365,122 | |||||||||||||||||||
Net (loss) income | $ | (18,949) | $ | 34,166 | $ | (82,611) | $ | (32,562) | |||||||||||||||
Other comprehensive income (loss) | |||||||||||||||||||||||
Foreign currency translation adjustments | 3 | 6 | 3 | (16) | |||||||||||||||||||
Unrealized gain (loss) on available-for-sale debt securities | 27 | (139) | 161 | 282 | |||||||||||||||||||
Comprehensive (loss) income | $ | (18,919) | $ | 34,033 | $ | (82,447) | $ | (32,296) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Cost of revenue | $ | 3,283 | $ | 2,574 | $ | 10,019 | $ | 5,981 | |||||||||||||||
Technology and development | 5,455 | 4,964 | 16,987 | 11,736 | |||||||||||||||||||
Marketing | 537 | 403 | 1,615 | 1,130 | |||||||||||||||||||
General and administrative | 3,835 | 3,407 | 10,817 | 6,917 | |||||||||||||||||||
Total | $ | 13,110 | $ | 11,348 | $ | 39,438 | $ | 25,764 |
Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Operating Activities | |||||||||||
Net loss | $ | (82,611) | $ | (32,562) | |||||||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||||||
Depreciation and amortization | 32,303 | 10,581 | |||||||||
Stock-based compensation | 39,438 | 25,764 | |||||||||
Amortization of debt discount and issuance costs | 3,583 | 5,254 | |||||||||
Non-cash lease expense | 8,510 | 6,821 | |||||||||
Impairment costs | — | 2,063 | |||||||||
Net loss (gain) on IRLCs, forward sales commitments, and loans held for sale | 342 | (2,303) | |||||||||
Other | (3,847) | (306) | |||||||||
Change in assets and liabilities: | |||||||||||
Accounts receivable, net | (29,487) | (21,862) | |||||||||
Inventory | (385,986) | 49,597 | |||||||||
Prepaid expenses and other assets | (9,532) | 7,396 | |||||||||
Accounts payable | 616 | 851 | |||||||||
Accrued liabilities, other payables, deferred tax liabilities, and payroll tax liabilities, noncurrent | 23,011 | 28,157 | |||||||||
Lease liabilities | (9,644) | (8,368) | |||||||||
Origination of loans held for sale | (745,703) | (479,153) | |||||||||
Proceeds from sale of loans originated as held for sale | 744,886 | 459,605 | |||||||||
Net cash (used in) provided by operating activities | (414,121) | 51,535 | |||||||||
Investing activities | |||||||||||
Purchases of property and equipment | (20,575) | (10,391) | |||||||||
Purchases of investments | (129,277) | (135,118) | |||||||||
Sales of investments | 98,687 | 6,583 | |||||||||
Maturities of investments | 96,303 | 82,772 | |||||||||
Cash paid for acquisition | (608,000) | — | |||||||||
Net cash used in investing activities | (562,862) | (56,154) | |||||||||
Financing activities | |||||||||||
Proceeds from the issuance of convertible preferred stock, net of issuance costs | — | 39,801 | |||||||||
Proceeds from the issuance of common stock, net of issuance costs | — | 69,701 | |||||||||
Proceeds from the issuance of common stock pursuant to employee equity plans | 14,194 | 15,119 | |||||||||
Tax payments related to net share settlements on restricted stock units | (21,088) | (10,987) | |||||||||
Borrowings from warehouse credit facilities | 710,535 | 473,283 | |||||||||
Repayments to warehouse credit facilities | (709,739) | (454,277) | |||||||||
Borrowings from secured revolving credit facility | 431,717 | 57,378 | |||||||||
Repayments to secured revolving credit facility | (256,039) | (46,899) | |||||||||
Proceeds from issuance of convertible senior notes, net of issuance costs | 561,529 | — | |||||||||
Purchases of capped calls related to convertible senior notes | (62,647) | — | |||||||||
Payments for repurchases and conversions of convertible senior notes | (2,159) | — | |||||||||
Other payables—deposits held in escrow | 3,161 | 2,097 | |||||||||
Principal payments under finance lease obligations | (567) | (59) | |||||||||
Cash paid for secured revolving credit facility issuance costs | (485) | (4) | |||||||||
Net cash provided by financing activities | 668,412 | 145,153 | |||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (3) | (16) | |||||||||
Net change in cash, cash equivalents, and restricted cash | (308,574) | 140,518 | |||||||||
Cash, cash equivalents, and restricted cash: | |||||||||||
Beginning of period | 945,820 | 247,448 | |||||||||
End of period | $ | 637,246 | $ | 387,966 | |||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Dec. 31, 2020 | Sep. 30 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||
Monthly average visitors (in thousands) | 49,147 | 48,437 | 46,202 | 44,135 | 49,258 | 42,537 | 35,519 | 30,595 | 35,633 | ||||||||||||||||||||||||||||||||||||||||||||
Real estate services transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Brokerage | 21,929 | 21,006 | 14,317 | 16,951 | 18,980 | 13,828 | 10,751 | 13,122 | 16,098 | ||||||||||||||||||||||||||||||||||||||||||||
Partner | 4,755 | 4,597 | 3,944 | 4,940 | 5,180 | 2,691 | 2,479 | 2,958 | 3,499 | ||||||||||||||||||||||||||||||||||||||||||||
Total | 26,684 | 25,603 | 18,261 | 21,891 | 24,160 | 16,519 | 13,230 | 16,080 | 19,597 | ||||||||||||||||||||||||||||||||||||||||||||
Real estate services revenue per transaction | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Brokerage | $ | 11,107 | $ | 11,307 | $ | 10,927 | $ | 10,751 | $ | 10,241 | $ | 9,296 | $ | 9,520 | $ | 9,425 | $ | 9,075 | |||||||||||||||||||||||||||||||||||
Partner | 2,990 | 3,195 | 3,084 | 3,123 | 2,988 | 2,417 | 2,535 | 2,369 | 2,295 | ||||||||||||||||||||||||||||||||||||||||||||
Aggregate | 9,661 | 9,850 | 9,233 | 9,030 | 8,686 | 8,175 | 8,211 | 8,127 | 7,865 | ||||||||||||||||||||||||||||||||||||||||||||
Aggregate home value of real estate services transactions (in millions) | $ | 14,926 | $ | 14,612 | $ | 9,621 | $ | 11,478 | $ | 12,207 | $ | 7,576 | $ | 6,098 | $ | 7,588 | $ | 9,157 | |||||||||||||||||||||||||||||||||||
U.S. market share by value | 1.16 | % | 1.18 | % | 1.16 | % | 1.04 | % | 1.04 | % | 0.94 | % | 0.92 | % | 0.95 | % | 0.96 | % | |||||||||||||||||||||||||||||||||||
Revenue from top-10 Redfin markets as a percentage of real estate services revenue | 61 | % | 64 | % | 62 | % | 63 | % | 63 | % | 63 | % | 61 | % | 62 | % | 63 | % | |||||||||||||||||||||||||||||||||||
Average number of lead agents | 2,370 | 2,456 | 2,277 | 1,981 | 1,820 | 1,399 | 1,826 | 1,526 | 1,579 | ||||||||||||||||||||||||||||||||||||||||||||
RedfinNow homes sold | 388 | 292 | 171 | 83 | 37 | 162 | 171 | 212 | 168 | ||||||||||||||||||||||||||||||||||||||||||||
Revenue per RedfinNow home sold (in ones) | $ | 599,010 | $ | 570,930 | $ | 525,173 | $ | 471,551 | $ | 504,583 | $ | 444,690 | $ | 461,916 | $ | 466,939 | $ | 476,770 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Real estate services (brokerage) | $ | 243,575 | $ | 194,375 | $ | 637,532 | $ | 425,269 | |||||||||||||||
Real estate services (partner) | 14,220 | 15,478 | 41,070 | 28,269 | |||||||||||||||||||
Properties revenue | 238,417 | 19,005 | 503,588 | 170,287 | |||||||||||||||||||
Rentals revenue | 40,406 | — | 82,954 | — | |||||||||||||||||||
Other revenue | 8,206 | 8,503 | 26,084 | 19,999 | |||||||||||||||||||
Intercompany elimination | (4,750) | (445) | (11,520) | (2,248) | |||||||||||||||||||
Total revenue | $ | 540,074 | $ | 236,916 | $ | 1,279,708 | $ | 641,576 | |||||||||||||||
Cost of revenue | |||||||||||||||||||||||
Real estate services | $ | 161,449 | $ | 117,944 | $ | 453,790 | $ | 300,305 | |||||||||||||||
Properties | 238,397 | 20,460 | 496,948 | 173,107 | |||||||||||||||||||
Rentals | 7,395 | — | 14,965 | — | |||||||||||||||||||
Other | 10,281 | 5,885 | 29,729 | 18,422 | |||||||||||||||||||
Intercompany elimination | (4,750) | (445) | (11,520) | (2,248) | |||||||||||||||||||
Total cost of revenue | $ | 412,772 | $ | 143,844 | $ | 983,912 | $ | 489,586 | |||||||||||||||
Gross profit | |||||||||||||||||||||||
Real estate services | $ | 96,346 | $ | 91,909 | $ | 224,812 | $ | 153,233 | |||||||||||||||
Properties | 20 | (1,455) | 6,640 | (2,820) | |||||||||||||||||||
Rentals | 33,011 | — | 67,989 | — | |||||||||||||||||||
Other | (2,075) | 2,618 | (3,645) | 1,577 | |||||||||||||||||||
Total gross profit | $ | 127,302 | $ | 93,072 | $ | 295,796 | $ | 151,990 | |||||||||||||||
Gross margin (percentage of revenue) | |||||||||||||||||||||||
Real estate services | 37.4 | % | 43.8 | % | 33.1 | % | 33.8 | % | |||||||||||||||
Properties | 0.0 | (7.7) | 1.3 | (1.7) | |||||||||||||||||||
Rentals | 81.7 | — | 82.0 | — | |||||||||||||||||||
Other | (25.3) | 30.8 | (14.0) | 7.9 | |||||||||||||||||||
Total gross margin | 23.6 | 39.3 | 23.1 | 23.7 |