December 31, | |||||||||||
2021 | 2020 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 591,003 | $ | 925,276 | |||||||
Restricted cash | 127,278 | 20,544 | |||||||||
Short-term investments | 33,737 | 131,561 | |||||||||
Accounts receivable, net of allowances for credit losses of $1,298 and $160 | 69,594 | 54,719 | |||||||||
Inventory | 358,221 | 49,158 | |||||||||
Loans held for sale | 35,759 | 42,539 | |||||||||
Prepaid expenses | 22,948 | 12,131 | |||||||||
Other current assets | 7,524 | 4,898 | |||||||||
Total current assets | 1,246,064 | 1,240,826 | |||||||||
Property and equipment, net | 58,671 | 43,988 | |||||||||
Right-of-use assets, net | 54,200 | 44,149 | |||||||||
Long-term investments | 54,828 | 11,922 | |||||||||
Goodwill | 409,382 | 9,186 | |||||||||
Intangible assets, net | 185,929 | 1,830 | |||||||||
Other assets, noncurrent | 12,898 | 8,619 | |||||||||
Total assets | $ | 2,021,972 | $ | 1,360,520 | |||||||
Liabilities, mezzanine equity, and stockholders' equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 12,546 | $ | 5,644 | |||||||
Accrued and other liabilities | 118,122 | 82,644 | |||||||||
Warehouse credit facilities | 33,043 | 39,029 | |||||||||
Secured revolving credit facility | 199,781 | 23,949 | |||||||||
Convertible senior notes, net | 23,280 | 22,482 | |||||||||
Lease liabilities | 15,040 | 11,973 | |||||||||
Total current liabilities | 401,812 | 185,721 | |||||||||
Lease liabilities, noncurrent | 55,222 | 49,339 | |||||||||
Convertible senior notes, net, noncurrent | 1,214,017 | 488,268 | |||||||||
Payroll tax liabilities, noncurrent | — | 6,812 | |||||||||
Deferred tax liabilities | 1,201 | 0 | |||||||||
Total liabilities | 1,672,252 | 730,140 | |||||||||
Series A convertible preferred stock—par value $0.001 per share; 10,000,000 shares authorized; 40,000 and 40,000 shares issued and outstanding at December 31, 2021 and 2020, respectively | 39,868 | 39,823 | |||||||||
Stockholders’ equity | |||||||||||
Common stock—par value $0.001 per share; 500,000,000 shares authorized; 106,308,767 and 103,000,594 shares issued and outstanding at December 31, 2021 and 2020, respectively | 106 | 103 | |||||||||
Additional paid-in capital | 682,084 | 860,556 | |||||||||
Accumulated other comprehensive (loss) income | (174) | 211 | |||||||||
Accumulated deficit | (372,164) | (270,313) | |||||||||
Total stockholders’ equity | 309,852 | 590,557 | |||||||||
Total liabilities, mezzanine equity, and stockholders’ equity | $ | 2,021,972 | $ | 1,360,520 |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Service | $ | 265,992 | $ | 204,452 | $ | 1,042,112 | $ | 674,345 | |||||||||||||||
Product | 377,065 | 40,065 | 880,653 | 211,748 | |||||||||||||||||||
Total revenue | 643,057 | 244,517 | 1,922,765 | 886,093 | |||||||||||||||||||
Cost of revenue(1) | |||||||||||||||||||||||
Service | 161,780 | 122,642 | 648,660 | 437,484 | |||||||||||||||||||
Product | 373,253 | 41,755 | 870,285 | 216,499 | |||||||||||||||||||
Total cost of revenue | 535,033 | 164,397 | 1,518,945 | 653,983 | |||||||||||||||||||
Gross profit | 108,024 | 80,120 | 403,820 | 232,110 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Technology and development(1) | 43,894 | 23,610 | 156,718 | 84,297 | |||||||||||||||||||
Marketing(1) | 22,397 | 7,270 | 138,740 | 54,881 | |||||||||||||||||||
General and administrative(1) | 66,962 | 23,601 | 218,315 | 92,140 | |||||||||||||||||||
Total operating expenses | 133,253 | 54,481 | 513,773 | 231,318 | |||||||||||||||||||
(Loss) income from operations | (25,229) | 25,639 | (109,953) | 792 | |||||||||||||||||||
Interest income | 163 | 215 | 635 | 2,074 | |||||||||||||||||||
Interest expense | (3,939) | (11,864) | (11,762) | (19,495) | |||||||||||||||||||
Income tax benefit | 744 | — | 6,107 | — | |||||||||||||||||||
Other income (expense), net | 1,259 | 45 | 5,360 | (1,898) | |||||||||||||||||||
Net (loss) income | $ | (27,002) | $ | 14,035 | $ | (109,613) | $ | (18,527) | |||||||||||||||
Dividend on convertible preferred stock | (1,394) | (1,640) | (7,269) | (4,454) | |||||||||||||||||||
Undistributed earnings attributable to participating securities | — | (242) | — | — | |||||||||||||||||||
Net (loss) income attributable to common stock—basic and diluted | $ | (28,396) | $ | 12,153 | $ | (116,882) | $ | (22,981) | |||||||||||||||
Net (loss) income per share attributable to common stock—basic | $ | (0.27) | $ | 0.12 | $ | (1.12) | $ | (0.23) | |||||||||||||||
Weighted average shares of common stock—basic | 105,739,395 | 102,176,459 | 104,683,460 | 98,574,529 | |||||||||||||||||||
Net (loss) income per share attributable to common stock—diluted | $ | (0.27) | $ | 0.11 | $ | (1.12) | $ | (0.23) | |||||||||||||||
Weighted average shares of common stock—diluted | 105,739,395 | 109,461,342 | 104,683,460 | 98,574,529 | |||||||||||||||||||
Net (loss) income | $ | (27,002) | $ | 14,035 | $ | (109,613) | $ | (18,527) | |||||||||||||||
Other comprehensive (loss) income | |||||||||||||||||||||||
Foreign currency translation adjustments | 4 | 13 | 6 | (3) | |||||||||||||||||||
Unrealized gain (loss) on available-for-sale securities | 217 | (110) | 379 | 172 | |||||||||||||||||||
Total comprehensive (loss) income | (26,781) | 13,938 | (109,228) | (18,358) |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Cost of revenue | $ | 3,595 | $ | 2,863 | $ | 13,614 | $ | 8,844 | |||||||||||||||
Technology and development | 6,288 | 4,828 | 23,275 | 16,564 | |||||||||||||||||||
Marketing | 736 | 439 | 2,350 | 1,569 | |||||||||||||||||||
General and administrative | 4,667 | 3,079 | 15,483 | 9,996 | |||||||||||||||||||
Total | $ | 15,286 | $ | 11,209 | $ | 54,722 | $ | 36,973 |
Year Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
Operating Activities | |||||||||||
Net loss | $ | (109,613) | $ | (18,527) | |||||||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||||||
Depreciation and amortization | 46,906 | 14,564 | |||||||||
Stock-based compensation | 54,722 | 36,973 | |||||||||
Amortization of debt discount and issuance costs | 4,989 | 12,038 | |||||||||
Non-cash lease expense | 11,630 | 9,204 | |||||||||
Impairment costs | — | 2,063 | |||||||||
Loss on repurchases and conversions of convertible senior notes | — | 4,634 | |||||||||
Net loss (gain) on IRLCs, forward sales commitments, and loans held for sale | 815 | (1,921) | |||||||||
Other | (4,227) | (349) | |||||||||
Change in assets and liabilities: | |||||||||||
Accounts receivable, net | (7,149) | (35,496) | |||||||||
Inventory | (309,063) | 25,432 | |||||||||
Prepaid expenses and other assets | (12,248) | 2,333 | |||||||||
Accounts payable | 3,059 | 2,086 | |||||||||
Accrued and other liabilities, deferred tax liabilities, and payroll tax liabilities, noncurrent | 25,791 | 39,092 | |||||||||
Lease liabilities | (13,268) | (11,312) | |||||||||
Origination of loans held for sale | (986,982) | (677,310) | |||||||||
Proceeds from sale of loans originated as held for sale | 993,070 | 657,763 | |||||||||
Net cash (used in) provided by operating activities | (301,568) | 61,267 | |||||||||
Investing activities | |||||||||||
Purchases of property and equipment | (27,492) | (14,686) | |||||||||
Purchases of investments | (146,274) | (198,172) | |||||||||
Sales of investments | 98,687 | 7,887 | |||||||||
Maturities of investments | 106,773 | 147,852 | |||||||||
Cash paid for acquisition | (608,000) | — | |||||||||
Net cash used in investing activities | (576,306) | (57,119) | |||||||||
Financing activities | |||||||||||
Proceeds from the issuance of convertible preferred stock, net of issuance costs | — | 39,801 | |||||||||
Proceeds from the issuance of common stock, net of issuance costs | — | 69,701 | |||||||||
Proceeds from the issuance of common stock pursuant to employee equity plans | 22,772 | 21,072 | |||||||||
Tax payments related to net share settlements on restricted stock units | (27,066) | (16,852) | |||||||||
Borrowings from warehouse credit facilities | 942,993 | 662,278 | |||||||||
Repayments to warehouse credit facilities | (948,979) | (644,551) | |||||||||
Borrowings from secured revolving credit facility | 624,828 | 89,619 | |||||||||
Repayments to secured revolving credit facility | (448,996) | (70,115) | |||||||||
Cash paid for secured revolving credit facility issuance costs | (527) | (4) | |||||||||
Proceeds from issuance of convertible senior notes, net of issuance costs | 561,529 | 647,486 | |||||||||
Purchases of capped calls related to convertible senior notes | (62,647) | — | |||||||||
Payments for repurchases and conversions of convertible senior notes | (2,159) | (108,061) | |||||||||
Principal payments under finance lease obligations | (796) | (221) | |||||||||
Other financing payables | (10,611) | 4,074 | |||||||||
Net cash provided by financing activities | 650,341 | 694,227 | |||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (6) | (3) | |||||||||
Net change in cash, cash equivalents, and restricted cash | (227,539) | 698,372 | |||||||||
Cash, cash equivalents, and restricted cash: | |||||||||||
Beginning of period | 945,820 | 247,448 | |||||||||
End of period | $ | 718,281 | $ | 945,820 | |||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
Dec. 31, 2021 | Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
Monthly average visitors (in thousands) | 44,665 | 49,147 | 48,437 | 46,202 | 44,135 | 49,258 | 42,537 | 35,519 | |||||||||||||||||||||||||||||||||||||||
Real estate services transactions | |||||||||||||||||||||||||||||||||||||||||||||||
Brokerage | 19,428 | 21,929 | 21,006 | 14,317 | 16,951 | 18,980 | 13,828 | 10,751 | |||||||||||||||||||||||||||||||||||||||
Partner | 4,603 | 4,755 | 4,597 | 3,944 | 4,940 | 5,180 | 2,691 | 2,479 | |||||||||||||||||||||||||||||||||||||||
Total | 24,031 | 26,684 | 25,603 | 18,261 | 21,891 | 24,160 | 16,519 | 13,230 | |||||||||||||||||||||||||||||||||||||||
Real estate services revenue per transaction | |||||||||||||||||||||||||||||||||||||||||||||||
Brokerage | $ | 10,900 | $ | 11,107 | $ | 11,307 | $ | 10,927 | $ | 10,751 | $ | 10,241 | $ | 9,296 | $ | 9,520 | |||||||||||||||||||||||||||||||
Partner | 2,819 | 2,990 | 3,195 | 3,084 | 3,123 | 2,988 | 2,417 | 2,535 | |||||||||||||||||||||||||||||||||||||||
Aggregate | 9,352 | 9,661 | 9,850 | 9,233 | 9,030 | 8,686 | 8,175 | 8,211 | |||||||||||||||||||||||||||||||||||||||
Aggregate home value of real estate services transactions (in millions) | $ | 13,255 | $ | 14,926 | $ | 14,612 | $ | 9,710 | $ | 11,478 | $ | 12,207 | $ | 7,576 | $ | 6,098 | |||||||||||||||||||||||||||||||
U.S. market share by value | 1.15 | % | 1.16 | % | 1.18 | % | 1.16 | % | 1.04 | % | 1.04 | % | 0.94 | % | 0.92 | % | |||||||||||||||||||||||||||||||
Revenue from top-10 Redfin markets as a percentage of real estate services revenue | 61 | % | 62 | % | 64 | % | 62 | % | 63 | % | 63 | % | 63 | % | 61 | % | |||||||||||||||||||||||||||||||
Average number of lead agents | 2,485 | 2,370 | 2,456 | 2,277 | 1,981 | 1,820 | 1,399 | 1,826 | |||||||||||||||||||||||||||||||||||||||
RedfinNow Homes Sold | 600 | 388 | 292 | 171 | 83 | 37 | 162 | 171 | |||||||||||||||||||||||||||||||||||||||
Revenue per RedfinNow Home Sold | 622,251 | 599,010 | 570,930 | 525,173 | 471,551 | 504,583 | 444,690 | 461,916 |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Real estate services (brokerage) | $ | 211,756 | $ | 182,244 | $ | 849,288 | 607,513 | ||||||||||||||||
Real estate services (partner) | 12,976 | 15,426 | 54,046 | 43,695 | |||||||||||||||||||
Properties | 377,065 | 39,399 | 880,653 | 209,686 | |||||||||||||||||||
Rentals | 38,923 | — | 121,877 | — | |||||||||||||||||||
Mortgage | 3,996 | 5,140 | 19,818 | 15,835 | |||||||||||||||||||
Other | 3,347 | 3,073 | 13,609 | 12,377 | |||||||||||||||||||
Intercompany eliminations | (5,006) | (765) | (16,526) | (3,013) | |||||||||||||||||||
Total | $ | 643,057 | $ | 244,517 | $ | 1,922,765 | $ | 886,093 | |||||||||||||||
Cost of revenue | |||||||||||||||||||||||
Real estate services | $ | 149,529 | $ | 116,835 | $ | 603,320 | $ | 417,140 | |||||||||||||||
Properties | 373,105 | 41,275 | 870,052 | 214,382 | |||||||||||||||||||
Rentals | 6,774 | — | 21,739 | — | |||||||||||||||||||
Mortgage | 6,690 | 4,585 | 26,096 | 15,627 | |||||||||||||||||||
Other | 3,941 | 2,467 | 14,264 | 9,847 | |||||||||||||||||||
Intercompany eliminations | (5,006) | (765) | (16,526) | (3,013) | |||||||||||||||||||
Total | $ | 535,033 | $ | 164,397 | $ | 1,518,945 | $ | 653,983 | |||||||||||||||
Gross Profit | |||||||||||||||||||||||
Real estate services | 75,203 | 80,835 | 300,014 | 234,068 | |||||||||||||||||||
Properties | 3,960 | (1,876) | 10,601 | (4,696) | |||||||||||||||||||
Rentals | 32,149 | — | 100,138 | — | |||||||||||||||||||
Mortgage | (2,694) | 555 | (6,278) | 208 | |||||||||||||||||||
Other | (594) | 606 | (655) | 2,530 | |||||||||||||||||||
Total | $ | 108,024 | $ | 80,120 | $ | 403,820 | $ | 232,110 | |||||||||||||||
Real estate services, properties, mortgage, and other operating expenses | 85,699 | 54,481 | 367,269 | 231,318 | |||||||||||||||||||
Rentals operating expenses | 47,554 | — | 146,504 | — | |||||||||||||||||||
Interest income | 163 | 215 | 635 | 2,074 | |||||||||||||||||||
Interest expense | (3,939) | (11,864) | (11,762) | (19,495) | |||||||||||||||||||
Income tax benefit | 744 | — | 6,107 | — | |||||||||||||||||||
Other income (expense), net | 1,259 | 45 | 5,360 | (1,898) | |||||||||||||||||||
Net (loss) income | $ | (27,002) | $ | 14,035 | $ | (109,613) | $ | (18,527) |