June 30, 2023 | December 31, 2022 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 118,776 | $ | 232,200 | |||||||
Restricted cash | 2,377 | 2,406 | |||||||||
Short-term investments | 100,643 | 122,259 | |||||||||
Accounts receivable, net of allowances for credit losses of $2,206 and $2,223 | 67,753 | 46,375 | |||||||||
Loans held for sale | 233,550 | 199,604 | |||||||||
Prepaid expenses | 26,042 | 34,006 | |||||||||
Other current assets | 9,979 | 7,449 | |||||||||
Current assets of discontinued operations | 1,378 | 132,159 | |||||||||
Total current assets | 560,498 | 776,458 | |||||||||
Property and equipment, net | 49,241 | 54,939 | |||||||||
Right-of-use assets, net | 37,270 | 40,889 | |||||||||
Mortgage servicing rights, at fair value | 35,503 | 36,261 | |||||||||
Long-term investments | 5,473 | 29,480 | |||||||||
Goodwill | 461,349 | 461,349 | |||||||||
Intangible assets, net | 142,778 | 162,272 | |||||||||
Other assets, noncurrent | 11,493 | 11,247 | |||||||||
Noncurrent assets of discontinued operations | — | 1,309 | |||||||||
Total assets | $ | 1,303,605 | $ | 1,574,204 | |||||||
Liabilities, mezzanine equity, and stockholders' equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 14,661 | $ | 11,065 | |||||||
Accrued and other liabilities | 102,568 | 106,763 | |||||||||
Warehouse credit facilities | 227,801 | 190,509 | |||||||||
Convertible senior notes, net | 23,506 | 23,431 | |||||||||
Lease liabilities | 16,234 | 18,560 | |||||||||
Current liabilities of discontinued operations | 44 | 4,311 | |||||||||
Total current liabilities | 384,814 | 354,639 | |||||||||
Lease liabilities, noncurrent | 34,383 | 36,906 | |||||||||
Convertible senior notes, net, noncurrent | 834,716 | 1,078,157 | |||||||||
Deferred tax liabilities | 255 | 243 | |||||||||
Noncurrent liabilities of discontinued operations | — | 392 | |||||||||
Total liabilities | 1,254,168 | 1,470,337 | |||||||||
Series A convertible preferred stock—par value $0.001 per share; 10,000,000 shares authorized; 40,000 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively | 39,936 | 39,914 | |||||||||
Stockholders’ equity | |||||||||||
Common stock—par value $0.001 per share; 500,000,000 shares authorized; 113,934,673 and 109,696,178 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively | 114 | 110 | |||||||||
Additional paid-in capital | 791,302 | 757,951 | |||||||||
Accumulated other comprehensive loss | (452) | (801) | |||||||||
Accumulated deficit | (781,463) | (693,307) | |||||||||
Total stockholders’ equity | 9,501 | 63,953 | |||||||||
Total liabilities, mezzanine equity, and stockholders’ equity | $ | 1,303,605 | $ | 1,574,204 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Revenue | 275,556 | 349,049 | 489,639 | 571,865 | |||||||||||||||||||
Cost of revenue(1) | 175,366 | 237,813 | 331,311 | 408,980 | |||||||||||||||||||
Gross profit | 100,190 | 111,236 | 158,328 | 162,885 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Technology and development(1) | 47,141 | 46,822 | 94,804 | 92,343 | |||||||||||||||||||
Marketing(1) | 33,033 | 55,922 | 73,436 | 98,111 | |||||||||||||||||||
General and administrative(1) | 61,765 | 68,523 | 131,204 | 124,664 | |||||||||||||||||||
Restructuring and reorganization | 6,106 | 12,406 | 7,159 | 18,115 | |||||||||||||||||||
Total operating expenses | 148,045 | 183,673 | 306,603 | 333,233 | |||||||||||||||||||
Loss from operations | (47,855) | (72,437) | (148,275) | (170,348) | |||||||||||||||||||
Interest income | 2,704 | 554 | 6,110 | 774 | |||||||||||||||||||
Interest expense | (1,766) | (2,217) | (3,688) | (4,429) | |||||||||||||||||||
Income tax expense | (233) | (159) | (643) | (293) | |||||||||||||||||||
Gain on extinguishment of convertible senior notes | 20,083 | — | 62,353 | — | |||||||||||||||||||
Other expense, net | (145) | (264) | (379) | (2,175) | |||||||||||||||||||
Net loss from continuing operations | $ | (27,212) | $ | (74,523) | $ | (84,522) | $ | (176,471) | |||||||||||||||
Net (loss) income from discontinued operations | (146) | (3,623) | (3,634) | 7,519 | |||||||||||||||||||
Net loss | $ | (27,358) | $ | (78,146) | $ | (88,156) | $ | (168,952) | |||||||||||||||
Net loss from continuing operations | (27,212) | (74,523) | (84,522) | (176,471) | |||||||||||||||||||
Dividends on convertible preferred stock | (297) | (350) | (523) | (1,144) | |||||||||||||||||||
Net loss from continuing operations attributable to common stock—basic and diluted | $ | (27,509) | $ | (74,873) | $ | (85,045) | $ | (177,615) | |||||||||||||||
Net loss from continuing operations per share attributable to common stock—basic and diluted | $ | (0.25) | $ | (0.70) | $ | (0.77) | $ | (1.66) | |||||||||||||||
Weighted-average shares to compute net loss per share attributable to common stock—basic and diluted | 111,678,417 | 107,396,575 | 110,895,358 | 107,032,381 | |||||||||||||||||||
Net loss attributable to common stock—basic and diluted | $ | (27,655) | $ | (78,496) | $ | (88,679) | $ | (170,096) | |||||||||||||||
Net loss attributable to common stock per share—basic and diluted | $ | (0.25) | $ | (0.73) | $ | (0.80) | $ | (1.59) | |||||||||||||||
Net loss | $ | (27,358) | $ | (78,146) | $ | (88,156) | $ | (168,952) | |||||||||||||||
Other comprehensive (loss) income | |||||||||||||||||||||||
Foreign currency translation adjustments | — | 34 | (58) | 38 | |||||||||||||||||||
Unrealized (loss) gain on available-for-sale debt securities | (17) | 217 | 407 | 778 | |||||||||||||||||||
Comprehensive loss | $ | (27,375) | $ | (77,895) | (87,807) | (168,136) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Cost of revenue | $ | 3,001 | $ | 3,615 | $ | 7,136 | $ | 6,605 | |||||||||||||||
Technology and development | 8,241 | 6,768 | 16,368 | 13,877 | |||||||||||||||||||
Marketing | 1,254 | 894 | 2,499 | 1,937 | |||||||||||||||||||
General and administrative | 5,025 | 4,009 | 10,345 | 8,118 | |||||||||||||||||||
Total | $ | 17,521 | $ | 15,286 | $ | 36,348 | $ | 30,537 |
Six Months Ended June 30, | |||||||||||
2023 | 2022 | ||||||||||
Operating Activities | |||||||||||
Net loss | $ | (88,156) | $ | (168,952) | |||||||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 34,146 | 31,140 | |||||||||
Stock-based compensation | 36,582 | 33,601 | |||||||||
Amortization of debt discount and issuance costs | 2,029 | 2,899 | |||||||||
Non-cash lease expense | 9,578 | 7,096 | |||||||||
Impairment costs | 113 | — | |||||||||
Net (gain) loss on IRLCs, forward sales commitments, and loans held for sale | (4,565) | 2,721 | |||||||||
Change in fair value of mortgage servicing rights, net | 599 | (878) | |||||||||
Gain on extinguishment of convertible senior notes | (62,353) | — | |||||||||
Other | (1,794) | 3,170 | |||||||||
Change in assets and liabilities: | |||||||||||
Accounts receivable, net | (14,069) | (6,791) | |||||||||
Inventory | 114,232 | (19,297) | |||||||||
Prepaid expenses and other assets | 8,868 | (2,852) | |||||||||
Accounts payable | 2,812 | 5,964 | |||||||||
Accrued and other liabilities, deferred tax liabilities, and payroll tax liabilities, noncurrent | (4,522) | 5,529 | |||||||||
Lease liabilities | (10,790) | (8,042) | |||||||||
Origination of mortgage servicing rights | (579) | (964) | |||||||||
Proceeds from sale of mortgage servicing rights | 738 | 774 | |||||||||
Origination of loans held for sale | (1,922,690) | (1,641,377) | |||||||||
Proceeds from sale of loans originated as held for sale | 1,888,706 | 1,587,759 | |||||||||
Net cash used in operating activities | (11,115) | (168,500) | |||||||||
Investing activities | |||||||||||
Purchases of property and equipment | (6,213) | (12,131) | |||||||||
Purchases of investments | (76,866) | (82,184) | |||||||||
Sales of investments | 65,099 | 12,946 | |||||||||
Maturities of investments | 59,383 | 19,425 | |||||||||
Cash paid for acquisition, net of cash, cash equivalents, and restricted cash acquired | — | (97,341) | |||||||||
Net cash provided by (used in) investing activities | 41,403 | (159,285) | |||||||||
Financing activities | |||||||||||
Proceeds from the issuance of common stock pursuant to employee equity plans | 5,665 | 9,258 | |||||||||
Tax payments related to net share settlements on restricted stock units | (11,096) | (3,743) | |||||||||
Borrowings from warehouse credit facilities | 1,920,487 | 1,628,684 | |||||||||
Repayments to warehouse credit facilities | (1,883,196) | (1,572,033) | |||||||||
Borrowings from secured revolving credit facility | — | 326,025 | |||||||||
Repayments to secured revolving credit facility | — | (369,266) | |||||||||
Cash paid for secured revolving credit facility issuance costs | — | (764) | |||||||||
Principal payments under finance lease obligations | (53) | (414) | |||||||||
Repurchases of convertible senior notes | (183,019) | — | |||||||||
Net cash (used in) provided by financing activities | (151,212) | 17,747 | |||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (58) | (42) | |||||||||
Net change in cash, cash equivalents, and restricted cash | (120,982) | (310,080) | |||||||||
Cash, cash equivalents, and restricted cash: | |||||||||||
Beginning of period | 242,246 | 718,281 | |||||||||
End of period | $ | 121,264 | $ | 408,201 |
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Sep. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||
Monthly average visitors (in thousands) | 52,308 | 50,440 | 43,847 | 50,785 | 52,698 | 51,287 | 44,665 | 49,147 | |||||||||||||||||||||||||||||||||||||||
Real estate services transactions | |||||||||||||||||||||||||||||||||||||||||||||||
Brokerage | 13,716 | 10,301 | 12,743 | 18,245 | 20,565 | 15,001 | 19,428 | 21,929 | |||||||||||||||||||||||||||||||||||||||
Partner | 3,952 | 3,187 | 2,742 | 3,507 | 3,983 | 3,417 | 4,603 | 4,755 | |||||||||||||||||||||||||||||||||||||||
Total | 17,668 | 13,488 | 15,485 | 21,752 | 24,548 | 18,418 | 24,031 | 26,684 | |||||||||||||||||||||||||||||||||||||||
Real estate services revenue per transaction | |||||||||||||||||||||||||||||||||||||||||||||||
Brokerage | $ | 12,376 | $ | 11,556 | $ | 10,914 | $ | 11,103 | $ | 11,692 | $ | 11,191 | $ | 10,900 | $ | 11,107 | |||||||||||||||||||||||||||||||
Partner | 2,756 | 2,592 | 2,611 | 2,556 | 2,851 | 2,814 | 2,819 | 2,990 | |||||||||||||||||||||||||||||||||||||||
Aggregate | 10,224 | 9,438 | 9,444 | 9,725 | 10,258 | 9,637 | 9,352 | 9,661 | |||||||||||||||||||||||||||||||||||||||
U.S. market share by units(1) | 0.75 | % | 0.79 | % | 0.76 | % | 0.80 | % | 0.83 | % | 0.79 | % | 0.78 | % | 0.78 | % | |||||||||||||||||||||||||||||||
Revenue from top-10 Redfin markets as a percentage of real estate services revenue | 55 | % | 53 | % | 57 | % | 58 | % | 59 | % | 57 | % | 61 | % | 62 | % | |||||||||||||||||||||||||||||||
Average number of lead agents | 1,792 | 1,876 | 2,022 | 2,293 | 2,640 | 2,750 | 2,485 | 2,370 | |||||||||||||||||||||||||||||||||||||||
Mortgage originations by dollars (in millions) | $ | 1,282 | $ | 991 | $ | 1,036 | $ | 1,557 | $ | 1,565 | $ | 159 | $ | 242 | $ | 258 | |||||||||||||||||||||||||||||||
Mortgage originations by units (in ones) | 3,131 | 2,444 | 2,631 | 3,720 | 3,860 | 414 | 591 | 671 |
Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Revenue(1) | $ | 180,641 | $ | 45,356 | $ | 38,426 | $ | 11,133 | $ | — | $ | 275,556 | |||||||||||||||||||||||
Cost of revenue | 124,447 | 10,427 | 34,266 | 6,226 | — | 175,366 | |||||||||||||||||||||||||||||
Gross profit | 56,194 | 34,929 | 4,160 | 4,907 | — | 100,190 | |||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||
Technology and development | 28,044 | 16,304 | 734 | 1,118 | 941 | 47,141 | |||||||||||||||||||||||||||||
Marketing | 16,004 | 15,938 | 1,054 | 16 | 21 | 33,033 | |||||||||||||||||||||||||||||
General and administrative | 20,961 | 25,305 | 6,724 | 1,044 | 7,731 | 61,765 | |||||||||||||||||||||||||||||
Restructuring and reorganization | — | — | — | — | 6,106 | 6,106 | |||||||||||||||||||||||||||||
Total operating expenses | 65,009 | 57,547 | 8,512 | 2,178 | 14,799 | 148,045 | |||||||||||||||||||||||||||||
(Loss) income from continuing operations | (8,815) | (22,618) | (4,352) | 2,729 | (14,799) | (47,855) | |||||||||||||||||||||||||||||
Interest income, interest expense, income tax expense, gain on extinguishment of convertible senior notes, and other expense, net | — | 28 | (91) | 153 | 20,553 | 20,643 | |||||||||||||||||||||||||||||
Net (loss) income from continuing operations | $ | (8,815) | $ | (22,590) | $ | (4,443) | $ | 2,882 | $ | 5,754 | $ | (27,212) |
Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Net (loss) income from continuing operations | $ | (8,815) | $ | (22,590) | $ | (4,443) | $ | 2,882 | $ | 5,754 | $ | (27,212) | |||||||||||||||||||||||
Interest income(1) | — | (77) | (3,686) | (153) | (2,467) | (6,383) | |||||||||||||||||||||||||||||
Interest expense(2) | — | — | 3,990 | — | 1,766 | 5,756 | |||||||||||||||||||||||||||||
Income tax expense | — | 43 | 83 | — | 107 | 233 | |||||||||||||||||||||||||||||
Depreciation and amortization | 5,264 | 10,235 | 994 | 307 | 329 | 17,129 | |||||||||||||||||||||||||||||
Stock-based compensation(3) | 12,297 | 3,709 | 823 | 561 | 131 | 17,521 | |||||||||||||||||||||||||||||
Acquisition-related costs(4) | — | — | — | — | 8 | 8 | |||||||||||||||||||||||||||||
Restructuring and reorganization(5) | — | — | — | — | 6,106 | 6,106 | |||||||||||||||||||||||||||||
Gain on extinguishment of convertible senior notes | — | — | — | — | (20,083) | (20,083) | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 8,746 | $ | (8,680) | $ | (2,239) | $ | 3,597 | $ | (8,349) | $ | (6,925) |
Three Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Revenue(1) | $ | 251,809 | $ | 38,248 | $ | 53,098 | $ | 5,894 | $ | — | $ | 349,049 | |||||||||||||||||||||||
Cost of revenue | 177,698 | 7,901 | 46,316 | 5,898 | — | 237,813 | |||||||||||||||||||||||||||||
Gross profit | 74,111 | 30,347 | 6,782 | (4) | — | 111,236 | |||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||
Technology and development | 27,696 | 14,871 | 1,904 | 1,189 | 1,162 | 46,822 | |||||||||||||||||||||||||||||
Marketing | 40,765 | 13,086 | 1,843 | 71 | 157 | 55,922 | |||||||||||||||||||||||||||||
General and administrative | 24,341 | 21,824 | 9,450 | 850 | 12,058 | 68,523 | |||||||||||||||||||||||||||||
Restructuring and reorganization | — | — | — | — | 12,406 | 12,406 | |||||||||||||||||||||||||||||
Total operating expenses | 92,802 | 49,781 | 13,197 | 2,110 | 25,783 | 183,673 | |||||||||||||||||||||||||||||
Loss from continuing operations | (18,691) | (19,434) | (6,415) | (2,114) | (25,783) | (72,437) | |||||||||||||||||||||||||||||
Interest income, interest expense, income tax expense, and other expense, net | (123) | 232 | (35) | 11 | (2,171) | (2,086) | |||||||||||||||||||||||||||||
Net loss from continuing operations | $ | (18,814) | $ | (19,202) | $ | (6,450) | $ | (2,103) | $ | (27,954) | $ | (74,523) |
Three Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Net loss from continuing operations | $ | (18,814) | $ | (19,202) | $ | (6,450) | $ | (2,103) | $ | (27,954) | $ | (74,523) | |||||||||||||||||||||||
Interest income(1) | — | (1) | (2,929) | (12) | (540) | (3,482) | |||||||||||||||||||||||||||||
Interest expense(2) | — | — | 1,958 | — | 2,214 | 4,172 | |||||||||||||||||||||||||||||
Income tax expense | — | (230) | 33 | — | 356 | 159 | |||||||||||||||||||||||||||||
Depreciation and amortization | 4,551 | 9,511 | 1,070 | 318 | 272 | 15,722 | |||||||||||||||||||||||||||||
Stock-based compensation(3) | 9,670 | 2,739 | 780 | 441 | 1,656 | 15,286 | |||||||||||||||||||||||||||||
Acquisition-related costs(4) | — | — | — | — | 1,507 | 1,507 | |||||||||||||||||||||||||||||
Restructuring and reorganization(5) | — | — | — | — | 12,406 | 12,406 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | (4,593) | $ | (7,183) | $ | (5,538) | $ | (1,356) | $ | (10,083) | $ | (28,753) |
Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Revenue(1) | $ | 307,937 | $ | 88,226 | $ | 74,915 | $ | 18,561 | $ | — | $ | 489,639 | |||||||||||||||||||||||
Cost of revenue | 235,941 | 20,192 | 63,479 | 11,699 | — | 331,311 | |||||||||||||||||||||||||||||
Gross profit | 71,996 | 68,034 | 11,436 | 6,862 | — | 158,328 | |||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||
Technology and development | 56,939 | 32,268 | 1,377 | 2,342 | 1,878 | 94,804 | |||||||||||||||||||||||||||||
Marketing | 41,064 | 30,264 | 2,034 | 26 | 48 | 73,436 | |||||||||||||||||||||||||||||
General and administrative | 40,579 | 51,607 | 13,653 | 2,097 | 23,268 | 131,204 | |||||||||||||||||||||||||||||
Restructuring and reorganization | — | — | — | — | 7,159 | 7,159 | |||||||||||||||||||||||||||||
Total operating expenses | 138,582 | 114,139 | 17,064 | 4,465 | 32,353 | 306,603 | |||||||||||||||||||||||||||||
(Loss) income from continuing operations | (66,586) | (46,105) | (5,628) | 2,397 | (32,353) | (148,275) | |||||||||||||||||||||||||||||
Interest income, interest expense, income tax expense, gain on extinguishment of convertible senior notes, and other expense, net | — | 73 | (151) | 268 | 63,563 | 63,753 | |||||||||||||||||||||||||||||
Net (loss) income from continuing operations | $ | (66,586) | $ | (46,032) | $ | (5,779) | $ | 2,665 | $ | 31,210 | $ | (84,522) |
Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Net (loss) income from continuing operations | $ | (66,586) | $ | (46,032) | $ | (5,779) | $ | 2,665 | $ | 31,210 | $ | (84,522) | |||||||||||||||||||||||
Interest income(1) | — | (157) | (6,176) | (268) | (5,668) | (12,269) | |||||||||||||||||||||||||||||
Interest expense(2) | — | — | 6,605 | — | 3,687 | 10,292 | |||||||||||||||||||||||||||||
Income tax expense | — | 86 | 151 | — | 406 | 643 | |||||||||||||||||||||||||||||
Depreciation and amortization | 9,696 | 20,387 | 1,982 | 523 | 1,432 | 34,020 | |||||||||||||||||||||||||||||
Stock-based compensation(3) | 21,890 | 7,325 | 2,081 | 1,122 | 3,930 | 36,348 | |||||||||||||||||||||||||||||
Acquisition-related costs(4) | — | — | — | — | 8 | 8 | |||||||||||||||||||||||||||||
Restructuring and reorganization(5) | — | — | — | — | 7,159 | 7,159 | |||||||||||||||||||||||||||||
Impairment(6) | — | — | — | — | 113 | 113 | |||||||||||||||||||||||||||||
Gain on extinguishment of convertible senior notes | — | — | — | — | (62,353) | (62,353) | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | (35,000) | $ | (18,391) | $ | (1,136) | $ | 4,042 | $ | (20,076) | $ | (70,561) |
Six Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Revenue(1) | $ | 429,295 | $ | 76,292 | $ | 56,015 | $ | 10,263 | $ | — | $ | 571,865 | |||||||||||||||||||||||
Cost of revenue | 331,482 | 15,094 | 51,834 | 10,570 | — | 408,980 | |||||||||||||||||||||||||||||
Gross profit | 97,813 | 61,198 | 4,181 | (307) | — | 162,885 | |||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||
Technology and development | 54,435 | 29,154 | 4,251 | 2,225 | 2,278 | 92,343 | |||||||||||||||||||||||||||||
Marketing | 71,608 | 24,128 | 1,871 | 125 | 379 | 98,111 | |||||||||||||||||||||||||||||
General and administrative | 47,333 | 46,015 | 10,974 | 1,562 | 18,780 | 124,664 | |||||||||||||||||||||||||||||
Restructuring and reorganization | — | — | — | — | 18,115 | 18,115 | |||||||||||||||||||||||||||||
Total operating expenses | 173,376 | 99,297 | 17,096 | 3,912 | 39,552 | 333,233 | |||||||||||||||||||||||||||||
Loss from operations | (75,563) | (38,099) | (12,915) | (4,219) | (39,552) | (170,348) | |||||||||||||||||||||||||||||
Interest income, interest expense, income tax expense, and other expense, net | (123) | 701 | (35) | 12 | (6,678) | (6,123) | |||||||||||||||||||||||||||||
Net loss from continuing operations | $ | (75,686) | $ | (37,398) | $ | (12,950) | $ | (4,207) | $ | (46,230) | $ | (176,471) |
Six Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Net loss from continuing operations | $ | (75,686) | $ | (37,398) | $ | (12,950) | $ | (4,207) | $ | (46,230) | $ | (176,471) | |||||||||||||||||||||||
Interest income(1) | — | (1) | (3,247) | (13) | (759) | (4,020) | |||||||||||||||||||||||||||||
Interest expense(2) | — | — | 2,235 | — | 4,427 | 6,662 | |||||||||||||||||||||||||||||
Income tax expense | — | (434) | 33 | — | 694 | 293 | |||||||||||||||||||||||||||||
Depreciation and amortization | 8,569 | 18,867 | 1,372 | 573 | 618 | 29,999 | |||||||||||||||||||||||||||||
Stock-based compensation(3) | 19,810 | 4,979 | 1,381 | 810 | 3,557 | 30,537 | |||||||||||||||||||||||||||||
Acquisition-related costs(4) | — | — | — | — | 2,424 | 2,424 | |||||||||||||||||||||||||||||
Restructuring and reorganization(5) | — | — | — | — | 18,115 | 18,115 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | (47,307) | $ | (13,987) | $ | (11,176) | $ | (2,837) | $ | (17,154) | $ | (92,461) |
Q3 2023 | |||||||||||
Low | High | ||||||||||
Net loss | (30) | (21) | |||||||||
Depreciation and amortization | 17 | 17 | |||||||||
Stock-based compensation | 18 | 18 | |||||||||
Adjusted EBITDA | 4 | 14 |