December 31, | |||||||||||
2023 | 2022 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 149,759 | $ | 232,200 | |||||||
Restricted cash | 1,241 | 2,406 | |||||||||
Short-term investments | 41,952 | 122,259 | |||||||||
Accounts receivable, net of allowances for credit losses of $3,234 and $2,223 | 51,738 | 46,375 | |||||||||
Loans held for sale | 159,587 | 199,604 | |||||||||
Prepaid expenses | 33,296 | 34,006 | |||||||||
Other current assets | 7,472 | 7,449 | |||||||||
Current assets of discontinued operations | — | 132,159 | |||||||||
Total current assets | 445,045 | 776,458 | |||||||||
Property and equipment, net | 46,431 | 54,939 | |||||||||
Right-of-use assets, net | 31,763 | 40,889 | |||||||||
Mortgage servicing rights, at fair value | 32,171 | 36,261 | |||||||||
Long-term investments | 3,149 | 29,480 | |||||||||
Goodwill | 461,349 | 461,349 | |||||||||
Intangible assets, net | 123,284 | 162,272 | |||||||||
Other assets, noncurrent | 10,456 | 11,247 | |||||||||
Noncurrent assets of discontinued operations | — | 1,309 | |||||||||
Total assets | $ | 1,153,648 | $ | 1,574,204 | |||||||
Liabilities, mezzanine equity, and stockholders' equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 10,507 | $ | 11,065 | |||||||
Accrued and other liabilities | 90,360 | 106,763 | |||||||||
Warehouse credit facilities | 151,964 | 190,509 | |||||||||
Convertible senior notes, net | — | 23,431 | |||||||||
Lease liabilities | 15,609 | 18,560 | |||||||||
Current liabilities of discontinued operations | — | 4,311 | |||||||||
Total current liabilities | 268,440 | 354,639 | |||||||||
Lease liabilities, noncurrent | 29,084 | 36,906 | |||||||||
Convertible senior notes, net, noncurrent | 688,737 | 1,078,157 | |||||||||
Term loan | 124,416 | — | |||||||||
Deferred tax liabilities | 264 | 243 | |||||||||
Noncurrent liabilities of discontinued operations | — | 392 | |||||||||
Total liabilities | 1,110,941 | 1,470,337 | |||||||||
Series A convertible preferred stock—par value $0.001 per share; 10,000,000 shares authorized; 40,000 and 40,000 shares issued and outstanding at December 31, 2023 and 2022, respectively | 39,959 | 39,914 | |||||||||
Stockholders’ equity | |||||||||||
Common stock—par value $0.001 per share; 500,000,000 shares authorized; 117,372,171 and 109,696,178 shares issued and outstanding at December 31, 2023 and 2022, respectively | 117 | 110 | |||||||||
Additional paid-in capital | 826,146 | 757,951 | |||||||||
Accumulated other comprehensive loss | (182) | (801) | |||||||||
Accumulated deficit | (823,333) | (693,307) | |||||||||
Total stockholders’ equity | 2,748 | 63,953 | |||||||||
Total liabilities, mezzanine equity, and stockholders’ equity | $ | 1,153,648 | $ | 1,574,204 |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Revenue | 218,077 | 221,935 | 976,672 | 1,099,574 | |||||||||||||||||||
Cost of revenue(1) | 144,926 | 166,368 | 646,853 | 790,455 | |||||||||||||||||||
Gross profit | 73,151 | 55,567 | 329,819 | 309,119 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Technology and development(1) | 44,098 | 43,247 | 183,294 | 178,924 | |||||||||||||||||||
Marketing(1) | 20,332 | 23,956 | 117,863 | 155,309 | |||||||||||||||||||
General and administrative(1) | 52,206 | 60,751 | 238,790 | 243,390 | |||||||||||||||||||
Restructuring and reorganization | 768 | 13,954 | 7,927 | 32,353 | |||||||||||||||||||
Total operating expenses | 117,404 | 141,908 | 547,874 | 609,976 | |||||||||||||||||||
Loss from continuing operations | (44,253) | (86,341) | (218,055) | (300,857) | |||||||||||||||||||
Interest income | 2,362 | 4,691 | 10,532 | 6,639 | |||||||||||||||||||
Interest expense | (4,233) | (2,238) | (9,524) | (8,886) | |||||||||||||||||||
Income tax (expense) benefit | (97) | 309 | (979) | (116) | |||||||||||||||||||
Gain on extinguishment of convertible senior notes | 25,171 | 57,193 | 94,019 | 57,193 | |||||||||||||||||||
Other expense, net | (1,848) | (693) | (2,385) | (3,770) | |||||||||||||||||||
Net loss from continuing operations | (22,898) | (27,079) | (126,392) | (249,797) | |||||||||||||||||||
Net loss from discontinued operations | — | (34,867) | (3,634) | (71,346) | |||||||||||||||||||
Net loss | $ | (22,898) | $ | (61,946) | $ | (130,026) | $ | (321,143) | |||||||||||||||
Dividends on convertible preferred stock | (216) | (144) | (1,074) | (1,560) | |||||||||||||||||||
Net loss from continuing operations attributable to common stock—basic and diluted | $ | (23,114) | $ | (27,223) | $ | (127,466) | $ | (251,357) | |||||||||||||||
Net loss attributable to common stock—basic and diluted | $ | (23,114) | $ | (62,090) | $ | (131,100) | $ | (322,703) | |||||||||||||||
Net loss from continuing operations per share attributable to common stock—basic and diluted | $ | (0.20) | $ | (0.25) | $ | (1.13) | $ | (2.33) | |||||||||||||||
Net loss per share attributable to common stock—basic and diluted | $ | (0.20) | $ | (0.57) | $ | (1.16) | $ | (2.99) | |||||||||||||||
Weighted average shares of common stock—basic and diluted | 116,154,001 | 108,997,415 | 113,152,752 | 107,927,464 | |||||||||||||||||||
Net loss | $ | (22,898) | $ | (61,946) | $ | (130,026) | $ | (321,143) | |||||||||||||||
Other comprehensive income | |||||||||||||||||||||||
Foreign currency translation adjustments | 2 | 29 | (71) | 94 | |||||||||||||||||||
Unrealized gain (loss) on available-for-sale securities | 73 | (279) | 690 | 533 | |||||||||||||||||||
Comprehensive loss | $ | (22,823) | $ | (62,196) | $ | (129,407) | $ | (320,516) |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Cost of revenue | $ | 2,741 | $ | 4,367 | $ | 12,914 | $ | 15,137 | |||||||||||||||
Technology and development | 8,352 | 6,135 | 33,111 | 26,365 | |||||||||||||||||||
Marketing | 1,312 | 1,052 | 5,148 | 3,991 | |||||||||||||||||||
General and administrative | 3,148 | 4,504 | 19,528 | 17,526 | |||||||||||||||||||
Total | $ | 15,553 | $ | 16,058 | $ | 70,701 | $ | 63,019 |
Year Ended December 31, | |||||||||||
2023 | 2022 | ||||||||||
Operating Activities | |||||||||||
Net loss | $ | (130,026) | $ | (321,143) | |||||||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 62,851 | 64,907 | |||||||||
Stock-based compensation | 70,935 | 68,257 | |||||||||
Amortization of debt discount and issuance costs | 3,620 | 6,137 | |||||||||
Non-cash lease expense | 16,269 | 16,234 | |||||||||
Impairment costs | 1,948 | 1,136 | |||||||||
Net (gain) loss on IRLCs, forward sales commitments, and loans held for sale | (1,992) | 14,427 | |||||||||
Change in fair value of mortgage servicing rights, net | 3,198 | (801) | |||||||||
Gain on extinguishment of convertible senior notes | (94,019) | (57,193) | |||||||||
Other | (2,113) | 3,791 | |||||||||
Change in assets and liabilities: | |||||||||||
Accounts receivable, net | 3,286 | 24,411 | |||||||||
Inventory | 114,232 | 243,948 | |||||||||
Prepaid expenses and other assets | 6,004 | (5,904) | |||||||||
Accounts payable | (1,323) | (2,472) | |||||||||
Accrued and other liabilities, deferred tax liabilities, and payroll tax liabilities, noncurrent | (19,085) | (46,454) | |||||||||
Lease liabilities | (18,998) | (18,452) | |||||||||
Origination of mortgage servicing rights | (565) | (3,140) | |||||||||
Proceeds from sale of mortgage servicing rights | 1,457 | 1,662 | |||||||||
Origination of loans held for sale | (3,525,987) | (3,949,442) | |||||||||
Proceeds from sale of loans originated as held for sale | 3,567,066 | 4,000,582 | |||||||||
Net cash provided by operating activities | 56,758 | 40,491 | |||||||||
Investing activities | |||||||||||
Purchases of property and equipment | (12,056) | (21,531) | |||||||||
Purchases of investments | (76,866) | (182,466) | |||||||||
Sales of investments | 124,681 | 17,545 | |||||||||
Maturities of investments | 61,723 | 99,455 | |||||||||
Cash paid for acquisition, net of cash, cash equivalents, and restricted cash acquired | — | (97,341) | |||||||||
Net cash provided by (used in) investing activities | 97,482 | (184,338) | |||||||||
Financing activities | |||||||||||
Proceeds from the issuance of common stock pursuant to employee equity plans | 9,613 | 11,528 | |||||||||
Tax payments related to net share settlements on restricted stock units | (16,348) | (7,498) | |||||||||
Borrowings from warehouse credit facilities | 3,532,119 | 3,938,265 | |||||||||
Repayments to warehouse credit facilities | (3,570,664) | (3,989,407) | |||||||||
Borrowings from secured revolving credit facility | — | 565,334 | |||||||||
Repayments to secured revolving credit facility | — | (765,114) | |||||||||
Cash paid for secured revolving credit facility issuance costs | — | (733) | |||||||||
Principal payments under finance lease obligations | (89) | (855) | |||||||||
Repurchases of convertible senior notes | (241,808) | (83,614) | |||||||||
Repayments of convertible senior notes | (23,512) | — | |||||||||
Repayment of term loan principal | (313) | — | |||||||||
Extinguishment of convertible senior notes associated with closing of term loan | (57,075) | — | |||||||||
Payments of debt issuance costs | (2,338) | — | |||||||||
Proceeds from term loan | 125,000 | — | |||||||||
Net cash used in financing activities | (245,415) | (332,094) | |||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (71) | (94) | |||||||||
Net change in cash, cash equivalents, and restricted cash | (91,246) | (476,035) | |||||||||
Cash, cash equivalents, and restricted cash: | |||||||||||
Beginning of period | 242,246 | 718,281 | |||||||||
End of period | $ | 151,000 | $ | 242,246 | |||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||
Monthly average visitors (in thousands) | 43,861 | 51,309 | 52,308 | 50,440 | 43,847 | 50,785 | 52,698 | 51,287 | |||||||||||||||||||||||||||||||||||||||
Real estate services transactions | |||||||||||||||||||||||||||||||||||||||||||||||
Brokerage | 10,152 | 13,075 | 13,716 | 10,301 | 12,743 | 18,245 | 20,565 | 15,001 | |||||||||||||||||||||||||||||||||||||||
Partner | 3,186 | 4,351 | 3,952 | 3,187 | 2,742 | 3,507 | 3,983 | 3,417 | |||||||||||||||||||||||||||||||||||||||
Total | 13,338 | 17,426 | 17,668 | 13,488 | 15,485 | 21,752 | 24,548 | 18,418 | |||||||||||||||||||||||||||||||||||||||
Real estate services revenue per transaction | |||||||||||||||||||||||||||||||||||||||||||||||
Brokerage | $ | 12,248 | $ | 12,704 | $ | 12,376 | $ | 11,556 | $ | 10,914 | $ | 11,103 | $ | 11,692 | $ | 11,191 | |||||||||||||||||||||||||||||||
Partner | 2,684 | 2,677 | 2,756 | 2,592 | 2,611 | 2,556 | 2,851 | 2,814 | |||||||||||||||||||||||||||||||||||||||
Aggregate | 9,963 | 10,200 | 10,224 | 9,438 | 9,444 | 9,725 | 10,258 | 9,637 | |||||||||||||||||||||||||||||||||||||||
U.S. market share by units(1) | 0.72 | % | 0.78 | % | 0.75 | % | 0.79 | % | 0.76 | % | 0.80 | % | 0.83 | % | 0.79 | % | |||||||||||||||||||||||||||||||
Revenue from top-10 Redfin markets as a percentage of real estate services revenue | 55 | % | 56 | % | 55 | % | 53 | % | 57 | % | 58 | % | 59 | % | 57 | % | |||||||||||||||||||||||||||||||
Average number of lead agents | 1,692 | 1,744 | 1,792 | 1,876 | 2,022 | 2,293 | 2,640 | 2,750 | |||||||||||||||||||||||||||||||||||||||
Mortgage originations by dollars (in millions) | $ | 885 | $ | 1,110 | $ | 1,282 | $ | 991 | $ | 1,036 | $ | 1,557 | $ | 1,565 | $ | 159 | |||||||||||||||||||||||||||||||
Mortgage originations by units (in ones) | 2,293 | 2,786 | 3,131 | 2,444 | 2,631 | 3,720 | 3,860 | 414 |
Year Ended December 31, | |||||||||||
2023 | 2022 | ||||||||||
Monthly average visitors (in thousands) | 49,479 | 49,654 | |||||||||
Real estate services transactions | |||||||||||
Brokerage | 47,244 | 66,554 | |||||||||
Partner | 14,676 | 13,649 | |||||||||
Total | 61,920 | 80,203 | |||||||||
Real estate services revenue per transaction | |||||||||||
Brokerage | $ | 12,260 | $ | 11,269 | |||||||
Partner | 2,681 | 2,718 | |||||||||
Aggregate | 9,990 | 9,814 | |||||||||
U.S. market share by units(1) | 0.76 | % | 0.80 | % | |||||||
Revenue from top-10 markets as a percentage of real estate services revenue | 55 | % | 58 | % | |||||||
Average number of lead agents | 1,776 | 2,426 | |||||||||
Mortgage originations by dollars (in millions) | $ | 4,268 | $ | 4,317 | |||||||
Mortgage originations by units (in ones) | 10,654 | 10,625 |
Three Months Ended December 31, 2023 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate Overhead | Total | ||||||||||||||||||||||||||||||
Revenue | $ | 132,890 | $ | 49,176 | $ | 26,270 | $ | 9,741 | $ | — | $ | 218,077 | |||||||||||||||||||||||
Cost of revenue | 103,000 | 11,070 | 25,070 | 5,786 | — | 144,926 | |||||||||||||||||||||||||||||
Gross profit | 29,890 | 38,106 | 1,200 | 3,955 | — | 73,151 | |||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||
Technology and development | 25,551 | 15,853 | 694 | 1,029 | 971 | 44,098 | |||||||||||||||||||||||||||||
Marketing | 7,897 | 11,443 | 942 | 14 | 36 | 20,332 | |||||||||||||||||||||||||||||
General and administrative | 17,854 | 20,807 | 4,689 | 968 | 7,888 | 52,206 | |||||||||||||||||||||||||||||
Restructuring and reorganization | — | 503 | — | — | 265 | 768 | |||||||||||||||||||||||||||||
Total operating expenses | 51,302 | 48,606 | 6,325 | 2,011 | 9,160 | 117,404 | |||||||||||||||||||||||||||||
(Loss) income from continuing operations | (21,412) | (10,500) | (5,125) | 1,944 | (9,160) | (44,253) | |||||||||||||||||||||||||||||
Interest income, interest expense, income tax expense, gain on extinguishment of convertible senior notes, and other expense, net | 18 | 100 | (168) | 237 | 21,168 | 21,355 | |||||||||||||||||||||||||||||
Net (loss) income from continuing operations | $ | (21,394) | $ | (10,400) | $ | (5,293) | $ | 2,181 | $ | 12,008 | $ | (22,898) |
Three Months Ended December 31, 2023 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate Overhead | Total | ||||||||||||||||||||||||||||||
Net (loss) income from continuing operations | $ | (21,394) | $ | (10,400) | $ | (5,293) | $ | 2,181 | $ | 12,008 | $ | (22,898) | |||||||||||||||||||||||
Interest income(1) | (18) | (100) | (2,176) | (237) | (2,007) | (4,538) | |||||||||||||||||||||||||||||
Interest expense(2) | — | — | 2,318 | — | 4,132 | 6,450 | |||||||||||||||||||||||||||||
Income tax expense | — | — | 68 | — | 29 | 97 | |||||||||||||||||||||||||||||
Depreciation and amortization | 3,201 | 9,808 | 935 | 246 | 255 | 14,445 | |||||||||||||||||||||||||||||
Stock-based compensation(3) | 10,961 | 3,073 | (1,088) | 550 | 2,057 | 15,553 | |||||||||||||||||||||||||||||
Restructuring and reorganization(4) | — | 503 | — | — | 265 | 768 | |||||||||||||||||||||||||||||
Impairment(5) | — | — | — | — | 1,835 | 1,835 | |||||||||||||||||||||||||||||
Gain on extinguishment of convertible senior notes | — | — | — | — | (25,171) | (25,171) | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | (7,250) | $ | 2,884 | $ | (5,236) | $ | 2,740 | $ | (6,597) | $ | (13,459) |
Three Months Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate Overhead | Total | ||||||||||||||||||||||||||||||
Revenue(1) | $ | 146,242 | $ | 40,931 | $ | 28,420 | $ | 6,342 | $ | — | $ | 221,935 | |||||||||||||||||||||||
Cost of revenue | 119,913 | 9,647 | 30,936 | 5,872 | — | 166,368 | |||||||||||||||||||||||||||||
Gross profit | 26,329 | 31,284 | (2,516) | 470 | — | 55,567 | |||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||
Technology and development | 25,052 | 15,360 | 798 | 616 | 1,421 | 43,247 | |||||||||||||||||||||||||||||
Marketing | 8,293 | 14,258 | 1,364 | 26 | 15 | 23,956 | |||||||||||||||||||||||||||||
General and administrative | 20,594 | 23,990 | 7,633 | 960 | 7,574 | 60,751 | |||||||||||||||||||||||||||||
Restructuring and reorganization | — | — | — | — | 13,954 | 13,954 | |||||||||||||||||||||||||||||
Total operating expenses | 53,939 | 53,608 | 9,795 | 1,602 | 22,964 | 141,908 | |||||||||||||||||||||||||||||
(Loss) income from continuing operations | (27,610) | (22,324) | (12,311) | (1,132) | (22,964) | (86,341) | |||||||||||||||||||||||||||||
Interest income, interest expense, income tax expense, gain on extinguishment of convertible senior notes, and other expense, net | — | 291 | 50 | 88 | 58,833 | 59,262 | |||||||||||||||||||||||||||||
Net (loss) income from continuing operations | $ | (27,610) | $ | (22,033) | $ | (12,261) | $ | (1,044) | $ | 35,869 | $ | (27,079) |
Three Months Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate Overhead | Total | ||||||||||||||||||||||||||||||
Net (loss) income from continuing operations | $ | (27,610) | $ | (22,033) | $ | (12,261) | $ | (1,044) | $ | 35,869 | $ | (27,079) | |||||||||||||||||||||||
Interest income(1) | — | (23) | (3,203) | (88) | (4,571) | (7,885) | |||||||||||||||||||||||||||||
Interest expense(2) | — | — | 2,981 | — | 2,136 | 5,117 | |||||||||||||||||||||||||||||
Income tax expense | — | (288) | (174) | — | 153 | (309) | |||||||||||||||||||||||||||||
Depreciation and amortization | 4,569 | 10,133 | 1,013 | 274 | 953 | 16,942 | |||||||||||||||||||||||||||||
Stock-based compensation(3) | 7,008 | 2,709 | 1,542 | 345 | 4,454 | 16,058 | |||||||||||||||||||||||||||||
Restructuring and reorganization(4) | — | — | — | — | 13,954 | 13,954 | |||||||||||||||||||||||||||||
Impairment(5) | — | — | — | — | 224 | 224 | |||||||||||||||||||||||||||||
Gain on extinguishment of convertible senior notes | — | — | — | — | (57,193) | (57,193) | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | (16,033) | $ | (9,502) | $ | (10,102) | $ | (513) | $ | (4,021) | $ | (40,171) |
Year ended December 31, 2023 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Revenue(1) | $ | 618,577 | $ | 184,812 | $ | 134,108 | $ | 39,175 | $ | — | $ | 976,672 | |||||||||||||||||||||||
Cost of revenue | 462,625 | 42,086 | 118,178 | 23,964 | — | 646,853 | |||||||||||||||||||||||||||||
Gross profit | 155,952 | 142,726 | 15,930 | 15,211 | — | 329,819 | |||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||
Technology and development | 108,201 | 63,934 | 2,871 | 4,504 | 3,784 | 183,294 | |||||||||||||||||||||||||||||
Marketing | 59,746 | 53,952 | 4,064 | 60 | 41 | 117,863 | |||||||||||||||||||||||||||||
General and administrative | 76,851 | 94,252 | 25,012 | 4,017 | 38,658 | 238,790 | |||||||||||||||||||||||||||||
Restructuring and reorganization | — | 503 | — | — | 7,424 | 7,927 | |||||||||||||||||||||||||||||
Total operating expenses | 244,798 | 212,641 | 31,947 | 8,581 | 49,907 | 547,874 | |||||||||||||||||||||||||||||
(Loss) income from continuing operations | (88,846) | (69,915) | (16,017) | 6,630 | (49,907) | (218,055) | |||||||||||||||||||||||||||||
Interest income, interest expense, income tax expense, gain on extinguishment of convertible senior notes, and other expense, net | 59 | 215 | (392) | 712 | 91,069 | 91,663 | |||||||||||||||||||||||||||||
Net (loss) income from continuing operations | $ | (88,787) | $ | (69,700) | $ | (16,409) | $ | 7,342 | $ | 41,162 | $ | (126,392) |
Year ended December 31, 2023 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Net (loss) income from continuing operations | $ | (88,787) | $ | (69,700) | $ | (16,409) | $ | 7,342 | $ | 41,162 | $ | (126,392) | |||||||||||||||||||||||
Interest income(1) | (59) | (338) | (11,238) | (712) | (9,407) | (21,754) | |||||||||||||||||||||||||||||
Interest expense(2) | — | — | 12,055 | — | 9,417 | 21,472 | |||||||||||||||||||||||||||||
Income tax expense | — | 123 | 289 | — | 567 | 979 | |||||||||||||||||||||||||||||
Depreciation and amortization | 16,020 | 39,876 | 3,864 | 1,002 | 2,000 | 62,762 | |||||||||||||||||||||||||||||
Stock-based compensation(3) | 44,002 | 14,653 | 1,466 | 2,246 | 8,334 | 70,701 | |||||||||||||||||||||||||||||
Acquisition-related costs(4) | — | — | — | — | 8 | 8 | |||||||||||||||||||||||||||||
Restructuring and reorganization(5) | — | 503 | — | — | 7,424 | 7,927 | |||||||||||||||||||||||||||||
Impairment(6) | — | — | — | — | 1,948 | 1,948 | |||||||||||||||||||||||||||||
Gain on extinguishment of convertible senior notes | — | — | — | — | (94,019) | (94,019) | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | (28,824) | $ | (14,883) | $ | (9,973) | $ | 9,878 | $ | (32,566) | $ | (76,368) |
Year ended December 31, 2022 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Revenue(1) | $ | 787,076 | $ | 155,910 | $ | 132,904 | $ | 23,684 | $ | — | $ | 1,099,574 | |||||||||||||||||||||||
Cost of revenue | 608,027 | 33,416 | 126,552 | 22,460 | — | 790,455 | |||||||||||||||||||||||||||||
Gross profit | 179,049 | 122,494 | 6,352 | 1,224 | — | 309,119 | |||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||
Technology and development | 105,196 | 59,899 | 6,034 | 3,591 | 4,204 | 178,924 | |||||||||||||||||||||||||||||
Marketing | 98,673 | 51,064 | 4,889 | 199 | 484 | 155,309 | |||||||||||||||||||||||||||||
General and administrative | 88,171 | 92,728 | 25,680 | 3,307 | 33,504 | 243,390 | |||||||||||||||||||||||||||||
Restructuring and reorganization | — | — | — | — | 32,353 | 32,353 | |||||||||||||||||||||||||||||
Total operating expenses | 292,040 | 203,691 | 36,603 | 7,097 | 70,545 | 609,976 | |||||||||||||||||||||||||||||
Loss from continuing operations | (112,991) | (81,197) | (30,251) | (5,873) | (70,545) | (300,857) | |||||||||||||||||||||||||||||
Interest income, interest expense, income tax benefit, gain on extinguishment of convertible senior notes, and other expense, net | (123) | 1,389 | (114) | 140 | 49,768 | 51,060 | |||||||||||||||||||||||||||||
Net loss from continuing operations | $ | (113,114) | $ | (79,808) | $ | (30,365) | $ | (5,733) | $ | (20,777) | $ | (249,797) |
Year ended December 31, 2022 | |||||||||||||||||||||||||||||||||||
Real estate services | Rentals | Mortgage | Other | Corporate overhead | Total | ||||||||||||||||||||||||||||||
Net loss from continuing operations | $ | (113,114) | $ | (79,808) | $ | (30,365) | $ | (5,733) | $ | (20,777) | $ | (249,797) | |||||||||||||||||||||||
Interest income(1) | — | (24) | (10,499) | (143) | (6,447) | (17,113) | |||||||||||||||||||||||||||||
Interest expense(2) | — | — | 8,580 | — | 8,778 | 17,358 | |||||||||||||||||||||||||||||
Income tax expense | — | (1,077) | — | — | 1,193 | 116 | |||||||||||||||||||||||||||||
Depreciation and amortization | 17,526 | 38,683 | 3,438 | 1,089 | 1,836 | 62,572 | |||||||||||||||||||||||||||||
Stock-based compensation(3) | 36,652 | 11,319 | 4,132 | 1,496 | 9,420 | 63,019 | |||||||||||||||||||||||||||||
Acquisition-related costs(4) | — | — | — | — | 2,437 | 2,437 | |||||||||||||||||||||||||||||
Restructuring and reorganization(5) | — | — | — | — | 32,353 | 32,353 | |||||||||||||||||||||||||||||
Impairment(6) | — | — | — | — | 1,136 | 1,136 | |||||||||||||||||||||||||||||
Gain on extinguishment of convertible senior notes | — | — | — | — | (57,193) | (57,193) | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | (58,936) | $ | (30,907) | $ | (24,714) | $ | (3,291) | $ | (27,264) | $ | (145,112) |
Three Months Ended March 31, 2024 | |||||||||||
Low | High | ||||||||||
Net loss | $ | (72) | $ | (65) | |||||||
Net interest expense | 3 | 3 | |||||||||
Depreciation and amortization | 14 | 14 | |||||||||
Stock-based compensation | 18 | 18 | |||||||||
Adjusted EBITDA | $ | (36) | $ | (29) |